Q: What is Brilliant Earth Group, Inc. Class A Common Stock's WACC?

Brilliant Earth Group, Inc. Class A Common Stock (BRLT) has a Weighted Average Cost of Capital (WACC) of 7.03%. This is calculated using a Cost of Equity of 6.74% (via CAPM with a beta of 0.38) and a pre-tax Cost of Debt of 9.03%, with an equity weight of 27.39% in the capital structure.

Q: Is Brilliant Earth Group, Inc. Class A Common Stock's WACC high or low?

Brilliant Earth Group, Inc. Class A Common Stock's WACC of 7.03% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Brilliant Earth Group, Inc. Class A Common Stock's WACC calculated?

Brilliant Earth Group, Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 6.74% is derived from the CAPM model using a beta of 0.38. The pre-tax Cost of Debt (Rd) is 9.03%. The capital structure is 27.39% equity and 72.61% debt.

Question 1

What is Brilliant Earth Group, Inc. Class A Common Stock's WACC?

Accepted Answer

Brilliant Earth Group, Inc. Class A Common Stock（BRLT） WACC 解读

Brilliant Earth Group, Inc. Class A Common Stock（BRLT）当前估算的 WACC 为 7.03%。其中股权成本为 6.74%，税前债务成本为 9.03%，股权权重为 27.39%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 2

Is Brilliant Earth Group, Inc. Class A Common Stock's WACC high or low?

Accepted Answer

Brilliant Earth Group, Inc. Class A Common Stock（BRLT） WACC 解读

Brilliant Earth Group, Inc. Class A Common Stock（BRLT）当前估算的 WACC 为 7.03%。其中股权成本为 6.74%，税前债务成本为 9.03%，股权权重为 27.39%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Question 3

How is Brilliant Earth Group, Inc. Class A Common Stock's WACC calculated?

Accepted Answer

Brilliant Earth Group, Inc. Class A Common Stock（BRLT） WACC 解读

Brilliant Earth Group, Inc. Class A Common Stock（BRLT）当前估算的 WACC 为 7.03%。其中股权成本为 6.74%，税前债务成本为 9.03%，股权权重为 27.39%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较低区间，通常意味着资本成本较低、估值折现压力更小。

Brilliant Earth Group, Inc. Class A Common Stock (BRLT) — WACC 分析

WACC 构成

解读

Brilliant Earth Group, Inc. Class A Common Stock（BRLT）WACC：7.03%

WACC计算器

Brilliant Earth Group, Inc. Class A Common Stock（BRLT） WACC 解读

BRLT 公司分析

BRLT DCF 估值

继续做同行对比