Q: What is Borealis Foods Inc. Class A Common Shares's WACC?

Borealis Foods Inc. Class A Common Shares (BRLS) has a Weighted Average Cost of Capital (WACC) of 20.00%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 168.69%, with an equity weight of 87.06% in the capital structure.

Q: Is Borealis Foods Inc. Class A Common Shares's WACC high or low?

Borealis Foods Inc. Class A Common Shares's WACC of 20.00% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Borealis Foods Inc. Class A Common Shares's WACC calculated?

Borealis Foods Inc. Class A Common Shares's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 168.69%. The capital structure is 87.06% equity and 12.94% debt.

Question 1

What is Borealis Foods Inc. Class A Common Shares's WACC?

Accepted Answer

Borealis Foods Inc. Class A Common Shares（BRLS） WACC 解读

Borealis Foods Inc. Class A Common Shares（BRLS）当前估算的 WACC 为 20.00%。其中股权成本为 8.49%，税前债务成本为 168.69%，股权权重为 87.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 2

Is Borealis Foods Inc. Class A Common Shares's WACC high or low?

Accepted Answer

Borealis Foods Inc. Class A Common Shares（BRLS） WACC 解读

Borealis Foods Inc. Class A Common Shares（BRLS）当前估算的 WACC 为 20.00%。其中股权成本为 8.49%，税前债务成本为 168.69%，股权权重为 87.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 3

How is Borealis Foods Inc. Class A Common Shares's WACC calculated?

Accepted Answer

Borealis Foods Inc. Class A Common Shares（BRLS） WACC 解读

Borealis Foods Inc. Class A Common Shares（BRLS）当前估算的 WACC 为 20.00%。其中股权成本为 8.49%，税前债务成本为 168.69%，股权权重为 87.06%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Borealis Foods Inc. Class A Common Shares (BRLS) — WACC 分析

WACC 构成

解读

Borealis Foods Inc. Class A Common Shares（BRLS）WACC：20.00%

WACC计算器

Borealis Foods Inc. Class A Common Shares（BRLS） WACC 解读

BRLS 公司分析

BRLS DCF 估值

继续做同行对比