Question 1

What is B.O.S. Better On-Line Solutions Ltd.'s WACC?

Accepted Answer

B.O.S. Better On-Line Solutions Ltd. (BOSC) has a Weighted Average Cost of Capital (WACC) of 10.20%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 53.50%, with an equity weight of 95.96% in the capital structure.

Question 2

Is B.O.S. Better On-Line Solutions Ltd.'s WACC high or low?

Accepted Answer

B.O.S. Better On-Line Solutions Ltd.'s WACC of 10.20% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is B.O.S. Better On-Line Solutions Ltd.'s WACC calculated?

Accepted Answer

B.O.S. Better On-Line Solutions Ltd.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 53.50%. The capital structure is 95.96% equity and 4.04% debt.

B.O.S. Better On-Line Solutions Ltd. (BOSC) — WACC 分析

WACC 构成

解读

B.O.S. Better On-Line Solutions Ltd.（BOSC）WACC：10.20%

WACC计算器

B.O.S. Better On-Line Solutions Ltd.（BOSC） WACC 解读

BOSC 公司分析

BOSC DCF 估值

继续做同行对比