Question 1

What is BillionToOne, Inc. Class A Common Stock's WACC?

Accepted Answer

BillionToOne, Inc. Class A Common Stock (BLLN) has a Weighted Average Cost of Capital (WACC) of 11.01%. This is calculated using a Cost of Equity of 11.13% (via CAPM with a beta of 1.87) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 98.76% in the capital structure.

Question 2

Is BillionToOne, Inc. Class A Common Stock's WACC high or low?

Accepted Answer

BillionToOne, Inc. Class A Common Stock's WACC of 11.01% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is BillionToOne, Inc. Class A Common Stock's WACC calculated?

Accepted Answer

BillionToOne, Inc. Class A Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 11.13% is derived from the CAPM model using a beta of 1.87. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 98.76% equity and 1.24% debt.

BillionToOne, Inc. Class A Common Stock (BLLN) — WACC 分析

WACC 构成

解读

BillionToOne, Inc. Class A Common Stock（BLLN）WACC：11.01%

WACC计算器

BillionToOne, Inc. Class A Common Stock（BLLN） WACC 解读

BLLN 公司分析

BLLN DCF 估值

继续做同行对比