Question 1

What is Academy Sports and Outdoors, Inc.'s WACC?

Accepted Answer

Academy Sports and Outdoors, Inc. (ASO) has a Weighted Average Cost of Capital (WACC) of 9.15%. This is calculated using a Cost of Equity of 9.56% (via CAPM with a beta of 1.38) and a pre-tax Cost of Debt of 7.59%, with an equity weight of 88.58% in the capital structure.

Question 2

Is Academy Sports and Outdoors, Inc.'s WACC high or low?

Accepted Answer

Academy Sports and Outdoors, Inc.'s WACC of 9.15% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Academy Sports and Outdoors, Inc.'s WACC calculated?

Accepted Answer

Academy Sports and Outdoors, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.56% is derived from the CAPM model using a beta of 1.38. The pre-tax Cost of Debt (Rd) is 7.59%. The capital structure is 88.58% equity and 11.42% debt.

Academy Sports and Outdoors, Inc. (ASO) — WACC 分析

WACC 构成

解读

Academy Sports and Outdoors, Inc.（ASO）WACC：9.15%

WACC计算器

Academy Sports and Outdoors, Inc.（ASO） WACC 解读

ASO 公司分析

ASO DCF 估值

继续做同行对比