Question 1

What is AquaBounty Technologies, Inc.'s WACC?

Accepted Answer

AquaBounty Technologies, Inc. (AQB) has a Weighted Average Cost of Capital (WACC) of 9.27%. This is calculated using a Cost of Equity of 8.85% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 9.84%, with an equity weight of 57.40% in the capital structure.

Question 2

Is AquaBounty Technologies, Inc.'s WACC high or low?

Accepted Answer

AquaBounty Technologies, Inc.'s WACC of 9.27% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is AquaBounty Technologies, Inc.'s WACC calculated?

Accepted Answer

AquaBounty Technologies, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.85% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 9.84%. The capital structure is 57.40% equity and 42.60% debt.

AquaBounty Technologies, Inc. (AQB) — WACC 分析

WACC 构成

解读

AquaBounty Technologies, Inc.（AQB）WACC：9.27%

WACC计算器

AquaBounty Technologies, Inc.（AQB） WACC 解读

AQB 公司分析

AQB DCF 估值

继续做同行对比