Q: What is Applied Digital Corporation Common Stock's WACC?

Applied Digital Corporation Common Stock (APLD) has a Weighted Average Cost of Capital (WACC) of 12.99%. This is calculated using a Cost of Equity of 13.02% (via CAPM with a beta of 2.48) and a pre-tax Cost of Debt of 10.12%, with an equity weight of 98.82% in the capital structure.

Q: Is Applied Digital Corporation Common Stock's WACC high or low?

Applied Digital Corporation Common Stock's WACC of 12.99% is above the typical range, indicating higher perceived risk and cost of capital. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Q: How is Applied Digital Corporation Common Stock's WACC calculated?

Applied Digital Corporation Common Stock's WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 13.02% is derived from the CAPM model using a beta of 2.48. The pre-tax Cost of Debt (Rd) is 10.12%. The capital structure is 98.82% equity and 1.18% debt.

Question 1

What is Applied Digital Corporation Common Stock's WACC?

Accepted Answer

Applied Digital Corporation Common Stock（APLD） WACC 解读

Applied Digital Corporation Common Stock（APLD）当前估算的 WACC 为 12.99%。其中股权成本为 13.02%，税前债务成本为 10.12%，股权权重为 98.82%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 2

Is Applied Digital Corporation Common Stock's WACC high or low?

Accepted Answer

Applied Digital Corporation Common Stock（APLD） WACC 解读

Applied Digital Corporation Common Stock（APLD）当前估算的 WACC 为 12.99%。其中股权成本为 13.02%，税前债务成本为 10.12%，股权权重为 98.82%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Question 3

How is Applied Digital Corporation Common Stock's WACC calculated?

Accepted Answer

Applied Digital Corporation Common Stock（APLD） WACC 解读

Applied Digital Corporation Common Stock（APLD）当前估算的 WACC 为 12.99%。其中股权成本为 13.02%，税前债务成本为 10.12%，股权权重为 98.82%。这个折现率可以直接作为 DCF 估值和资本结构判断的起点。

处于相对较高区间，通常意味着资本成本更高、估值对折现率更敏感。

Applied Digital Corporation Common Stock (APLD) — WACC 分析

WACC 构成

解读

Applied Digital Corporation Common Stock（APLD）WACC：12.99%

WACC计算器

Applied Digital Corporation Common Stock（APLD） WACC 解读

APLD 公司分析

APLD DCF 估值

继续做同行对比