Question 1

What is Alset Inc. Common Stock (TX)'s WACC?

Accepted Answer

Alset Inc. Common Stock (TX) (AEI) has a Weighted Average Cost of Capital (WACC) of 9.05%. This is calculated using a Cost of Equity of 9.19% (via CAPM with a beta of 1.12) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 98.11% in the capital structure.

Question 2

Is Alset Inc. Common Stock (TX)'s WACC high or low?

Accepted Answer

Alset Inc. Common Stock (TX)'s WACC of 9.05% falls within the typical 8-12% range for mid-cap growth companies. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Alset Inc. Common Stock (TX)'s WACC calculated?

Accepted Answer

Alset Inc. Common Stock (TX)'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 9.19% is derived from the CAPM model using a beta of 1.12. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 98.11% equity and 1.89% debt.

Alset Inc. Common Stock (TX) (AEI) — WACC 分析

WACC 构成

解读

Alset Inc. Common Stock (TX)（AEI）WACC：9.05%

WACC计算器

Alset Inc. Common Stock (TX)（AEI） WACC 解读

AEI 公司分析

AEI DCF 估值

继续做同行对比