Question 1

What is Array Digital Infrastructure, Inc.'s WACC?

Accepted Answer

Array Digital Infrastructure, Inc. (AD) has a Weighted Average Cost of Capital (WACC) of 7.78%. This is calculated using a Cost of Equity of 8.49% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 4.19%, with an equity weight of 86.22% in the capital structure.

Question 2

Is Array Digital Infrastructure, Inc.'s WACC high or low?

Accepted Answer

Array Digital Infrastructure, Inc.'s WACC of 7.78% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Array Digital Infrastructure, Inc.'s WACC calculated?

Accepted Answer

Array Digital Infrastructure, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.49% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 4.19%. The capital structure is 86.22% equity and 13.78% debt.

Array Digital Infrastructure, Inc. (AD) — WACC 分析

WACC 构成

解读

Array Digital Infrastructure, Inc.（AD）WACC：7.78%

WACC计算器

Array Digital Infrastructure, Inc.（AD） WACC 解读

AD 公司分析

AD DCF 估值

继续做同行对比