Question 1

What is Accel Entertainment, Inc.'s WACC?

Accepted Answer

Accel Entertainment, Inc. (ACEL) has a Weighted Average Cost of Capital (WACC) of 5.86%. This is calculated using a Cost of Equity of 8.53% (via CAPM with a beta of 1.00) and a pre-tax Cost of Debt of 2.00%, with an equity weight of 61.62% in the capital structure.

Question 2

Is Accel Entertainment, Inc.'s WACC high or low?

Accepted Answer

Accel Entertainment, Inc.'s WACC of 5.86% is below the typical range of 8-12% for most companies, indicating relatively low cost of capital and lower risk. WACC is used as the discount rate in DCF valuations — a lower WACC results in higher present values of future cash flows.

Question 3

How is Accel Entertainment, Inc.'s WACC calculated?

Accepted Answer

Accel Entertainment, Inc.'s WACC is calculated using the formula: WACC = (E/V × Re) + (D/V × Rd × (1-T)). The Cost of Equity (Re) of 8.53% is derived from the CAPM model using a beta of 1.00. The pre-tax Cost of Debt (Rd) is 2.00%. The capital structure is 61.62% equity and 38.38% debt.

Accel Entertainment, Inc. (ACEL) — WACC 分析

WACC 构成

解读

Accel Entertainment, Inc.（ACEL）WACC：5.86%

WACC计算器

Accel Entertainment, Inc.（ACEL） WACC 解读

ACEL 公司分析

ACEL DCF 估值

继续做同行对比