Skip to content

ZK International Group Co., Ltd Ordinary Share (ZKIN) — WACC Analysis

WACC Breakdown

ZK International Group Co., Ltd Ordinary Share (ZKIN) has a weighted average cost of capital (WACC) of 8.7%. The cost of equity is 8.3%, derived from a beta of 0.78 and a risk-free rate of 4.7%. The after-tax cost of debt is 407.5%. The capital structure is 99.9% equity and 0.1% debt.

Interpretation

A WACC of 8.7% is moderate, reflecting the market's balanced risk assessment of ZK International Group Co., Ltd Ordinary Share.

Investors can compare ZKIN's WACC of 8.7% against industry peers to gauge its relative financing costs. A beta of 0.78 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ZKIN WACC: 8.73% for ZK International Group Co., Ltd Ordinary Share

Current inputs imply a 8.28% cost of equity and a 407.51% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

ZK International Group Co., Ltd Ordinary Share Common Stock (ZKIN) WACC Results
Weighted Average Cost of Capital
8.73%
Cost of Equity
8.28%
Risk-Free Rate4.67%
Beta0.78
Market Risk Premium4.23%
Cost of Debt
407.51%
Pre-Tax Cost of Debt407.51%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 99.89%($71.64M)
Debt: 0.11%($0.08M)
Equity Component
8.27%
99.89% × 8.28%
Debt Component
0.46%
0.11% × 407.51%

ZK International Group Co., Ltd Ordinary Share (ZKIN) WACC in context

ZK International Group Co., Ltd Ordinary Share (ZKIN) currently screens with an estimated WACC of 8.73%. That blends a 8.28% cost of equity, a 407.51% pre-tax cost of debt, and a 99.89% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What ZKIN WACC implies

A 8.73% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates ZKIN

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.78 and equity accounts for 99.89% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

ZKIN WACC: 8.73% — ZK International Group Co., Ltd Ordinary Share Cost of Capital (August 2026) | DeepViews