Skip to content
DeepViews
VALUATION

ZION WACC: 10.22% for Zions Bancorporation N.A.

Current inputs imply a 10.18% cost of equity and a 13.19% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Zions Bancorporation N.A. Common Stock (ZION) WACC Results
Weighted Average Cost of Capital
10.22%
Cost of Equity
10.18%
Risk-Free Rate5.19%
Beta1.27
Market Risk Premium4.23%
Cost of Debt
10.42%
Pre-Tax Cost of Debt13.19%
Tax Rate21.00%
Tax Shield2.77%
Capital Structure
Equity: 82.46%($9196.52M)
Debt: 17.54%($1956.00M)
Equity Component
8.40%
82.46% × 10.18%
Debt Component
1.83%
17.54% × 10.42%

Zions Bancorporation N.A. (ZION) WACC in context

Zions Bancorporation N.A. (ZION) currently screens with an estimated WACC of 10.22%. That blends a 10.18% cost of equity, a 13.19% pre-tax cost of debt, and a 82.46% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What ZION WACC implies

A 10.22% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates ZION

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.27 and equity accounts for 82.46% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.