Skip to content

Vertiv Holdings Co Class A Common Stock (VRT) — WACC Analysis

WACC Breakdown

Vertiv Holdings Co Class A Common Stock (VRT) has a weighted average cost of capital (WACC) of 11.8%. The cost of equity is 12.1%, derived from a beta of 2.11 and a risk-free rate of 4.7%. The after-tax cost of debt is 1.6%. The capital structure is 97.1% equity and 2.9% debt.

Interpretation

A WACC of 11.8% is moderate, reflecting the market's balanced risk assessment of Vertiv Holdings Co Class A Common Stock.

Investors can compare VRT's WACC of 11.8% against industry peers to gauge its relative financing costs. A beta of 2.11 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

VRT WACC: 11.79% for Vertiv Holdings Co Class A Common Stock

Current inputs imply a 12.09% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Vertiv Holdings Co Class A Common Stock Common Stock (VRT) WACC Results
Weighted Average Cost of Capital
11.79%
Cost of Equity
12.09%
Risk-Free Rate4.73%
Beta2.11
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 97.12%($98.97B)
Debt: 2.88%($2939.80M)
Equity Component
11.74%
97.12% × 12.09%
Debt Component
0.05%
2.88% × 1.58%

Vertiv Holdings Co Class A Common Stock (VRT) WACC in context

Vertiv Holdings Co Class A Common Stock (VRT) currently screens with an estimated WACC of 11.79%. That blends a 12.09% cost of equity, a 2.00% pre-tax cost of debt, and a 97.12% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What VRT WACC implies

A 11.79% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates VRT

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 2.11 and equity accounts for 97.12% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

VRT WACC: 11.79% — Vertiv Holdings Co Class A Common Stock Cost of Capital (September 2026) | DeepViews