Skip to content

VISA Inc. (V) — WACC Analysis

WACC Breakdown

VISA Inc. (V) has a weighted average cost of capital (WACC) of 8.2%. The cost of equity is 8.4%, derived from a beta of 0.80 and a risk-free rate of 4.7%. The after-tax cost of debt is 2.0%. The capital structure is 96.7% equity and 3.3% debt.

Interpretation

A WACC of 8.2% is moderate, reflecting the market's balanced risk assessment of VISA Inc..

Investors can compare V's WACC of 8.2% against industry peers to gauge its relative financing costs. A beta of 0.80 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

V WACC: 8.19% for VISA Inc.

Current inputs imply a 8.41% cost of equity and a 2.59% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

VISA Inc. Common Stock (V) WACC Results
Weighted Average Cost of Capital
8.19%
Cost of Equity
8.41%
Risk-Free Rate4.74%
Beta0.80
Market Risk Premium4.23%
Cost of Debt
2.05%
Pre-Tax Cost of Debt2.59%
Tax Rate21.00%
Tax Shield0.54%
Capital Structure
Equity: 96.65%($692.75B)
Debt: 3.35%($23.98B)
Equity Component
8.12%
96.65% × 8.41%
Debt Component
0.07%
3.35% × 2.05%

VISA Inc. (V) WACC in context

VISA Inc. (V) currently screens with an estimated WACC of 8.19%. That blends a 8.41% cost of equity, a 2.59% pre-tax cost of debt, and a 96.65% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What V WACC implies

A 8.19% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates V

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.80 and equity accounts for 96.65% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.