Skip to content
DeepViews
VALUATION

UNM WACC: 7.72% for Unum Group

Current inputs imply a 8.57% cost of equity and a 5.61% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Unum Group Common Stock (UNM) WACC Results
Weighted Average Cost of Capital
7.72%
Cost of Equity
8.57%
Risk-Free Rate5.24%
Beta0.68
Market Risk Premium4.23%
Cost of Debt
4.43%
Pre-Tax Cost of Debt5.61%
Tax Rate21.00%
Tax Shield1.18%
Capital Structure
Equity: 79.55%($14.64B)
Debt: 20.45%($3763.80M)
Equity Component
6.82%
79.55% × 8.57%
Debt Component
0.91%
20.45% × 4.43%

Unum Group (UNM) WACC in context

Unum Group (UNM) currently screens with an estimated WACC of 7.72%. That blends a 8.57% cost of equity, a 5.61% pre-tax cost of debt, and a 79.55% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What UNM WACC implies

A 7.72% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates UNM

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.68 and equity accounts for 79.55% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

UNM WACC — Unum Group Free WACC Calculator — Weighted Average Cost of Capital | DeepViews