Skip to content

UL Solutions Inc. (ULS) — WACC Analysis

WACC Breakdown

UL Solutions Inc. (ULS) has a weighted average cost of capital (WACC) of 8.3%. The cost of equity is 8.3%, derived from a beta of 0.60 and a risk-free rate of 5.2%. The after-tax cost of debt is 8.4%. The capital structure is 97.9% equity and 2.1% debt.

Interpretation

A WACC of 8.3% is moderate, reflecting the market's balanced risk assessment of UL Solutions Inc..

Investors can compare ULS's WACC of 8.3% against industry peers to gauge its relative financing costs. A beta of 0.60 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ULS WACC: 8.32% for UL Solutions Inc.

Current inputs imply a 8.32% cost of equity and a 10.63% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

UL Solutions Inc. Common Stock (ULS) WACC Results
Weighted Average Cost of Capital
8.32%
Cost of Equity
8.32%
Risk-Free Rate5.22%
Beta0.60
Market Risk Premium4.23%
Cost of Debt
8.40%
Pre-Tax Cost of Debt10.63%
Tax Rate21.00%
Tax Shield2.23%
Capital Structure
Equity: 97.95%($14.37B)
Debt: 2.05%($301.00M)
Equity Component
8.15%
97.95% × 8.32%
Debt Component
0.17%
2.05% × 8.40%

UL Solutions Inc. (ULS) WACC in context

UL Solutions Inc. (ULS) currently screens with an estimated WACC of 8.32%. That blends a 8.32% cost of equity, a 10.63% pre-tax cost of debt, and a 97.95% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What ULS WACC implies

A 8.32% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates ULS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.60 and equity accounts for 97.95% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.