Skip to content

Tyson Foods, Inc. (TSN) — WACC Analysis

WACC Breakdown

Tyson Foods, Inc. (TSN) has a weighted average cost of capital (WACC) of 6.2%. The cost of equity is 7.1%, derived from a beta of 0.35 and a risk-free rate of 4.7%. The after-tax cost of debt is 4.0%. The capital structure is 70.9% equity and 29.1% debt.

Interpretation

A WACC of 6.2% suggests that the market views Tyson Foods, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare TSN's WACC of 6.2% against industry peers to gauge its relative financing costs. A beta of 0.35 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

TSN WACC: 6.22% for Tyson Foods, Inc.

Current inputs imply a 7.13% cost of equity and a 5.06% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Tyson Foods, Inc. Common Stock (TSN) WACC Results
Weighted Average Cost of Capital
6.22%
Cost of Equity
7.13%
Risk-Free Rate4.73%
Beta0.35
Market Risk Premium4.23%
Cost of Debt
4.00%
Pre-Tax Cost of Debt5.06%
Tax Rate21.00%
Tax Shield1.06%
Capital Structure
Equity: 70.88%($19.49B)
Debt: 29.12%($8006.00M)
Equity Component
5.05%
70.88% × 7.13%
Debt Component
1.16%
29.12% × 4.00%

Tyson Foods, Inc. (TSN) WACC in context

Tyson Foods, Inc. (TSN) currently screens with an estimated WACC of 6.22%. That blends a 7.13% cost of equity, a 5.06% pre-tax cost of debt, and a 70.88% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What TSN WACC implies

A 6.22% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates TSN

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.35 and equity accounts for 70.88% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

TSN WACC: 6.22% — Tyson Foods, Inc. Cost of Capital (September 2026) | DeepViews