Skip to content
DeepViews
VALUATION

TPG WACC: 9.22% for TPG Inc. Class A Common Stock

Current inputs imply a 10.80% cost of equity and a 5.25% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

TPG Inc. Class A Common Stock Common Stock (TPG) WACC Results
Weighted Average Cost of Capital
9.22%
Cost of Equity
10.80%
Risk-Free Rate5.22%
Beta1.48
Market Risk Premium4.23%
Cost of Debt
4.15%
Pre-Tax Cost of Debt5.25%
Tax Rate21.00%
Tax Shield1.10%
Capital Structure
Equity: 76.24%($7522.18M)
Debt: 23.76%($2343.70M)
Equity Component
8.24%
76.24% × 10.80%
Debt Component
0.98%
23.76% × 4.15%

TPG Inc. Class A Common Stock (TPG) WACC in context

TPG Inc. Class A Common Stock (TPG) currently screens with an estimated WACC of 9.22%. That blends a 10.80% cost of equity, a 5.25% pre-tax cost of debt, and a 76.24% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What TPG WACC implies

A 9.22% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates TPG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.48 and equity accounts for 76.24% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.