Skip to content

TOYO Co., Ltd Ordinary Shares (TOYO) — WACC Analysis

WACC Breakdown

TOYO Co., Ltd Ordinary Shares (TOYO) has a weighted average cost of capital (WACC) of 6.2%. The cost of equity is 7.4%, derived from a beta of 0.48 and a risk-free rate of 4.7%. The after-tax cost of debt is 1.6%. The capital structure is 78.8% equity and 21.2% debt.

Interpretation

A WACC of 6.2% suggests that the market views TOYO Co., Ltd Ordinary Shares as relatively low-risk, with a lower cost of financing.

Investors can compare TOYO's WACC of 6.2% against industry peers to gauge its relative financing costs. A beta of 0.48 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

TOYO WACC: 6.19% for TOYO Co., Ltd Ordinary Shares

Current inputs imply a 7.43% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

TOYO Co., Ltd Ordinary Shares Common Stock (TOYO) WACC Results
Weighted Average Cost of Capital
6.19%
Cost of Equity
7.43%
Risk-Free Rate4.67%
Beta0.48
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 78.82%($192.24M)
Debt: 21.18%($51.65M)
Equity Component
5.86%
78.82% × 7.43%
Debt Component
0.33%
21.18% × 1.58%

TOYO Co., Ltd Ordinary Shares (TOYO) WACC in context

TOYO Co., Ltd Ordinary Shares (TOYO) currently screens with an estimated WACC of 6.19%. That blends a 7.43% cost of equity, a 2.00% pre-tax cost of debt, and a 78.82% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What TOYO WACC implies

A 6.19% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates TOYO

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.48 and equity accounts for 78.82% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

TOYO WACC: 6.19% — TOYO Co., Ltd Ordinary Shares Cost of Capital (August 2026) | DeepViews