Skip to content

USA TODAY Co., Inc. (TDAY) — WACC Analysis

WACC Breakdown

USA TODAY Co., Inc. (TDAY) has a weighted average cost of capital (WACC) of 7.7%. The cost of equity is 8.0%, derived from a beta of 0.49 and a risk-free rate of 5.2%. The after-tax cost of debt is 7.4%. The capital structure is 51.5% equity and 48.5% debt.

Interpretation

A WACC of 7.7% suggests that the market views USA TODAY Co., Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare TDAY's WACC of 7.7% against industry peers to gauge its relative financing costs. A beta of 0.49 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

TDAY WACC: 7.71% for USA TODAY Co., Inc.

Current inputs imply a 8.01% cost of equity and a 9.36% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

USA TODAY Co., Inc. Common Stock (TDAY) WACC Results
Weighted Average Cost of Capital
7.71%
Cost of Equity
8.01%
Risk-Free Rate5.22%
Beta0.49
Market Risk Premium4.23%
Cost of Debt
7.39%
Pre-Tax Cost of Debt9.36%
Tax Rate21.00%
Tax Shield1.97%
Capital Structure
Equity: 51.53%($1010.11M)
Debt: 48.47%($950.14M)
Equity Component
4.13%
51.53% × 8.01%
Debt Component
3.58%
48.47% × 7.39%

USA TODAY Co., Inc. (TDAY) WACC in context

USA TODAY Co., Inc. (TDAY) currently screens with an estimated WACC of 7.71%. That blends a 8.01% cost of equity, a 9.36% pre-tax cost of debt, and a 51.53% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What TDAY WACC implies

A 7.71% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates TDAY

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.49 and equity accounts for 51.53% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.