Skip to content

SIMPPLE LTD. Ordinary Shares (SPPL) — WACC Analysis

WACC Breakdown

SIMPPLE LTD. Ordinary Shares (SPPL) has a weighted average cost of capital (WACC) of 10.0%. The cost of equity is 8.9%, derived from a beta of 1.00 and a risk-free rate of 4.7%. The after-tax cost of debt is 25.2%. The capital structure is 93.2% equity and 6.8% debt.

Interpretation

A WACC of 10.0% is moderate, reflecting the market's balanced risk assessment of SIMPPLE LTD. Ordinary Shares.

Investors can compare SPPL's WACC of 10.0% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

SPPL WACC: 10.01% for SIMPPLE LTD. Ordinary Shares

Current inputs imply a 8.90% cost of equity and a 25.15% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

SIMPPLE LTD. Ordinary Shares Common Stock (SPPL) WACC Results
Weighted Average Cost of Capital
10.01%
Cost of Equity
8.90%
Risk-Free Rate4.67%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
25.15%
Pre-Tax Cost of Debt25.15%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 93.18%($20.94M)
Debt: 6.82%($1.53M)
Equity Component
8.29%
93.18% × 8.90%
Debt Component
1.72%
6.82% × 25.15%

SIMPPLE LTD. Ordinary Shares (SPPL) WACC in context

SIMPPLE LTD. Ordinary Shares (SPPL) currently screens with an estimated WACC of 10.01%. That blends a 8.90% cost of equity, a 25.15% pre-tax cost of debt, and a 93.18% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What SPPL WACC implies

A 10.01% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates SPPL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 93.18% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.