Skip to content

Schneider National, Inc. (SNDR) — WACC Analysis

WACC Breakdown

Schneider National, Inc. (SNDR) has a weighted average cost of capital (WACC) of 8.4%. The cost of equity is 8.7%, derived from a beta of 0.83 and a risk-free rate of 5.0%. The after-tax cost of debt is 4.1%. The capital structure is 93.1% equity and 6.9% debt.

Interpretation

A WACC of 8.4% is moderate, reflecting the market's balanced risk assessment of Schneider National, Inc..

Investors can compare SNDR's WACC of 8.4% against industry peers to gauge its relative financing costs. A beta of 0.83 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

SNDR WACC: 8.41% for Schneider National, Inc.

Current inputs imply a 8.73% cost of equity and a 5.22% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Schneider National, Inc. Common Stock (SNDR) WACC Results
Weighted Average Cost of Capital
8.41%
Cost of Equity
8.73%
Risk-Free Rate4.98%
Beta0.83
Market Risk Premium4.23%
Cost of Debt
4.12%
Pre-Tax Cost of Debt5.22%
Tax Rate21.00%
Tax Shield1.10%
Capital Structure
Equity: 93.12%($5162.61M)
Debt: 6.88%($381.40M)
Equity Component
8.13%
93.12% × 8.73%
Debt Component
0.28%
6.88% × 4.12%

Schneider National, Inc. (SNDR) WACC in context

Schneider National, Inc. (SNDR) currently screens with an estimated WACC of 8.41%. That blends a 8.73% cost of equity, a 5.22% pre-tax cost of debt, and a 93.12% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What SNDR WACC implies

A 8.41% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates SNDR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.83 and equity accounts for 93.12% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.