Skip to content
DeepViews
VALUATION

SIGI WACC: 7.25% for Selective Insurance Group

Current inputs imply a 7.64% cost of equity and a 5.87% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Selective Insurance Group Common Stock (SIGI) WACC Results
Weighted Average Cost of Capital
7.25%
Cost of Equity
7.64%
Risk-Free Rate5.05%
Beta0.42
Market Risk Premium4.23%
Cost of Debt
4.63%
Pre-Tax Cost of Debt5.87%
Tax Rate21.00%
Tax Shield1.23%
Capital Structure
Equity: 86.78%($5916.40M)
Debt: 13.22%($901.52M)
Equity Component
6.63%
86.78% × 7.64%
Debt Component
0.61%
13.22% × 4.63%

Selective Insurance Group (SIGI) WACC in context

Selective Insurance Group (SIGI) currently screens with an estimated WACC of 7.25%. That blends a 7.64% cost of equity, a 5.87% pre-tax cost of debt, and a 86.78% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What SIGI WACC implies

A 7.25% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates SIGI

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.42 and equity accounts for 86.78% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.