Skip to content
DeepViews
VALUATION

SBFG WACC: 18.14% for SB Financial Group, Inc.

Current inputs imply a 7.45% cost of equity and a 393.58% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

SB Financial Group, Inc. Common Stock (SBFG) WACC Results
Weighted Average Cost of Capital
18.14%
Cost of Equity
7.45%
Risk-Free Rate5.22%
Beta0.29
Market Risk Premium4.23%
Cost of Debt
310.93%
Pre-Tax Cost of Debt393.58%
Tax Rate21.00%
Tax Shield82.65%
Capital Structure
Equity: 96.48%($184.28M)
Debt: 3.52%($6.73M)
Equity Component
7.19%
96.48% × 7.45%
Debt Component
10.96%
3.52% × 310.93%

SB Financial Group, Inc. (SBFG) WACC in context

SB Financial Group, Inc. (SBFG) currently screens with an estimated WACC of 18.14%. That blends a 7.45% cost of equity, a 393.58% pre-tax cost of debt, and a 96.48% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What SBFG WACC implies

A 18.14% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates SBFG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.29 and equity accounts for 96.48% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.