Skip to content

Gibraltar Industries, Inc. (ROCK) — WACC Analysis

WACC Breakdown

Gibraltar Industries, Inc. (ROCK) has a weighted average cost of capital (WACC) of 5.9%. The cost of equity is 10.0%, derived from a beta of 1.21 and a risk-free rate of 5.2%. The after-tax cost of debt is 2.2%. The capital structure is 47.3% equity and 52.7% debt.

Interpretation

A WACC of 5.9% suggests that the market views Gibraltar Industries, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare ROCK's WACC of 5.9% against industry peers to gauge its relative financing costs. A beta of 1.21 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ROCK WACC: 5.93% for Gibraltar Industries, Inc.

Current inputs imply a 10.04% cost of equity and a 2.83% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Gibraltar Industries, Inc. Common Stock (ROCK) WACC Results
Weighted Average Cost of Capital
5.93%
Cost of Equity
10.04%
Risk-Free Rate5.22%
Beta1.21
Market Risk Premium4.23%
Cost of Debt
2.23%
Pre-Tax Cost of Debt2.83%
Tax Rate21.00%
Tax Shield0.59%
Capital Structure
Equity: 47.34%($1095.04M)
Debt: 52.66%($1218.08M)
Equity Component
4.75%
47.34% × 10.04%
Debt Component
1.18%
52.66% × 2.23%

Gibraltar Industries, Inc. (ROCK) WACC in context

Gibraltar Industries, Inc. (ROCK) currently screens with an estimated WACC of 5.93%. That blends a 10.04% cost of equity, a 2.83% pre-tax cost of debt, and a 47.34% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ROCK WACC implies

A 5.93% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ROCK

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.21 and equity accounts for 47.34% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.