Skip to content

Restaurant Brands International Inc. (QSR) — WACC Analysis

WACC Breakdown

Restaurant Brands International Inc. (QSR) has a weighted average cost of capital (WACC) of 5.7%. The cost of equity is 7.7%, derived from a beta of 0.55 and a risk-free rate of 4.7%. The after-tax cost of debt is 1.6%. The capital structure is 67.3% equity and 32.7% debt.

Interpretation

A WACC of 5.7% suggests that the market views Restaurant Brands International Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare QSR's WACC of 5.7% against industry peers to gauge its relative financing costs. A beta of 0.55 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

QSR WACC: 5.69% for Restaurant Brands International Inc.

Current inputs imply a 7.69% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Restaurant Brands International Inc. Common Stock (QSR) WACC Results
Weighted Average Cost of Capital
5.69%
Cost of Equity
7.69%
Risk-Free Rate4.73%
Beta0.55
Market Risk Premium4.23%
Cost of Debt
1.58%
Pre-Tax Cost of Debt2.00%
Tax Rate21.00%
Tax Shield0.42%
Capital Structure
Equity: 67.31%($27.29B)
Debt: 32.69%($13.25B)
Equity Component
5.18%
67.31% × 7.69%
Debt Component
0.52%
32.69% × 1.58%

Restaurant Brands International Inc. (QSR) WACC in context

Restaurant Brands International Inc. (QSR) currently screens with an estimated WACC of 5.69%. That blends a 7.69% cost of equity, a 2.00% pre-tax cost of debt, and a 67.31% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What QSR WACC implies

A 5.69% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates QSR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.55 and equity accounts for 67.31% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.