Skip to content

Pyxis Tankers Inc. Common Stock (PXS) — WACC Analysis

WACC Breakdown

Pyxis Tankers Inc. Common Stock (PXS) has a weighted average cost of capital (WACC) of 6.7%. The cost of equity is 8.9%, derived from a beta of 1.00 and a risk-free rate of 4.7%. The after-tax cost of debt is 5.2%. The capital structure is 38.8% equity and 61.2% debt.

Interpretation

A WACC of 6.7% suggests that the market views Pyxis Tankers Inc. Common Stock as relatively low-risk, with a lower cost of financing.

Investors can compare PXS's WACC of 6.7% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

PXS WACC: 6.65% for Pyxis Tankers Inc. Common Stock

Current inputs imply a 8.90% cost of equity and a 6.62% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Pyxis Tankers Inc. Common Stock Common Stock (PXS) WACC Results
Weighted Average Cost of Capital
6.65%
Cost of Equity
8.90%
Risk-Free Rate4.67%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
5.23%
Pre-Tax Cost of Debt6.62%
Tax Rate21.00%
Tax Shield1.39%
Capital Structure
Equity: 38.79%($55.29M)
Debt: 61.21%($87.25M)
Equity Component
3.45%
38.79% × 8.90%
Debt Component
3.20%
61.21% × 5.23%

Pyxis Tankers Inc. Common Stock (PXS) WACC in context

Pyxis Tankers Inc. Common Stock (PXS) currently screens with an estimated WACC of 6.65%. That blends a 8.90% cost of equity, a 6.62% pre-tax cost of debt, and a 38.79% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What PXS WACC implies

A 6.65% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates PXS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 38.79% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

PXS WACC: 6.65% — Pyxis Tankers Inc. Common Stock Cost of Capital (August 2026) | DeepViews