Skip to content

United Parks & Resorts Inc. (PRKS) — WACC Analysis

WACC Breakdown

United Parks & Resorts Inc. (PRKS) has a weighted average cost of capital (WACC) of 6.7%. The cost of equity is 10.1%, derived from a beta of 1.22 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.5%. The capital structure is 40.2% equity and 59.8% debt.

Interpretation

A WACC of 6.7% suggests that the market views United Parks & Resorts Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare PRKS's WACC of 6.7% against industry peers to gauge its relative financing costs. A beta of 1.22 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

PRKS WACC: 6.75% for United Parks & Resorts Inc.

Current inputs imply a 10.07% cost of equity and a 5.72% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

United Parks & Resorts Inc. Common Stock (PRKS) WACC Results
Weighted Average Cost of Capital
6.75%
Cost of Equity
10.07%
Risk-Free Rate5.22%
Beta1.22
Market Risk Premium4.23%
Cost of Debt
4.52%
Pre-Tax Cost of Debt5.72%
Tax Rate21.00%
Tax Shield1.20%
Capital Structure
Equity: 40.20%($1531.18M)
Debt: 59.80%($2277.57M)
Equity Component
4.05%
40.20% × 10.07%
Debt Component
2.70%
59.80% × 4.52%

United Parks & Resorts Inc. (PRKS) WACC in context

United Parks & Resorts Inc. (PRKS) currently screens with an estimated WACC of 6.75%. That blends a 10.07% cost of equity, a 5.72% pre-tax cost of debt, and a 40.20% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What PRKS WACC implies

A 6.75% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates PRKS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.22 and equity accounts for 40.20% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

PRKS WACC: 6.75% — United Parks & Resorts Inc. Cost of Capital (October 2026) | DeepViews