Skip to content

Progress Software Corp (DE) (PRGS) — WACC Analysis

WACC Breakdown

Progress Software Corp (DE) (PRGS) has a weighted average cost of capital (WACC) of 6.7%. The cost of equity is 8.7%, derived from a beta of 0.75 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.1%. The capital structure is 56.4% equity and 43.6% debt.

Interpretation

A WACC of 6.7% suggests that the market views Progress Software Corp (DE) as relatively low-risk, with a lower cost of financing.

Investors can compare PRGS's WACC of 6.7% against industry peers to gauge its relative financing costs. A beta of 0.75 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

PRGS WACC: 6.74% for Progress Software Corp (DE)

Current inputs imply a 8.74% cost of equity and a 5.24% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Progress Software Corp (DE) Common Stock (PRGS) WACC Results
Weighted Average Cost of Capital
6.74%
Cost of Equity
8.74%
Risk-Free Rate5.22%
Beta0.75
Market Risk Premium4.23%
Cost of Debt
4.14%
Pre-Tax Cost of Debt5.24%
Tax Rate21.00%
Tax Shield1.10%
Capital Structure
Equity: 56.39%($1593.68M)
Debt: 43.61%($1232.63M)
Equity Component
4.93%
56.39% × 8.74%
Debt Component
1.81%
43.61% × 4.14%

Progress Software Corp (DE) (PRGS) WACC in context

Progress Software Corp (DE) (PRGS) currently screens with an estimated WACC of 6.74%. That blends a 8.74% cost of equity, a 5.24% pre-tax cost of debt, and a 56.39% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What PRGS WACC implies

A 6.74% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates PRGS

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.75 and equity accounts for 56.39% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.