Skip to content

Pfizer Inc. (PFE) — WACC Analysis

WACC Breakdown

Pfizer Inc. (PFE) has a weighted average cost of capital (WACC) of 6.2%. The cost of equity is 7.2%, derived from a beta of 0.39 and a risk-free rate of 4.7%. The after-tax cost of debt is 3.4%. The capital structure is 71.7% equity and 28.3% debt.

Interpretation

A WACC of 6.2% suggests that the market views Pfizer Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare PFE's WACC of 6.2% against industry peers to gauge its relative financing costs. A beta of 0.39 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

PFE WACC: 6.15% for Pfizer Inc.

Current inputs imply a 7.25% cost of equity and a 4.27% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Pfizer Inc. Common Stock (PFE) WACC Results
Weighted Average Cost of Capital
6.15%
Cost of Equity
7.25%
Risk-Free Rate4.74%
Beta0.39
Market Risk Premium4.23%
Cost of Debt
3.37%
Pre-Tax Cost of Debt4.27%
Tax Rate21.00%
Tax Shield0.90%
Capital Structure
Equity: 71.69%($159.99B)
Debt: 28.31%($63.19B)
Equity Component
5.20%
71.69% × 7.25%
Debt Component
0.96%
28.31% × 3.37%

Pfizer Inc. (PFE) WACC in context

Pfizer Inc. (PFE) currently screens with an estimated WACC of 6.15%. That blends a 7.25% cost of equity, a 4.27% pre-tax cost of debt, and a 71.69% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What PFE WACC implies

A 6.15% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates PFE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.39 and equity accounts for 71.69% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.