Skip to content

Oshkosh Corp. (OSK) — WACC Analysis

WACC Breakdown

Oshkosh Corp. (OSK) has a weighted average cost of capital (WACC) of 9.4%. The cost of equity is 9.6%, derived from a beta of 1.13 and a risk-free rate of 5.0%. The after-tax cost of debt is 8.3%. The capital structure is 88.5% equity and 11.5% debt.

Interpretation

A WACC of 9.4% is moderate, reflecting the market's balanced risk assessment of Oshkosh Corp..

Investors can compare OSK's WACC of 9.4% against industry peers to gauge its relative financing costs. A beta of 1.13 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

OSK WACC: 9.41% for Oshkosh Corp.

Current inputs imply a 9.56% cost of equity and a 10.50% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Oshkosh Corp. Common Stock (OSK) WACC Results
Weighted Average Cost of Capital
9.41%
Cost of Equity
9.56%
Risk-Free Rate4.96%
Beta1.13
Market Risk Premium4.23%
Cost of Debt
8.29%
Pre-Tax Cost of Debt10.50%
Tax Rate21.00%
Tax Shield2.20%
Capital Structure
Equity: 88.53%($8853.48M)
Debt: 11.47%($1146.80M)
Equity Component
8.46%
88.53% × 9.56%
Debt Component
0.95%
11.47% × 8.29%

Oshkosh Corp. (OSK) WACC in context

Oshkosh Corp. (OSK) currently screens with an estimated WACC of 9.41%. That blends a 9.56% cost of equity, a 10.50% pre-tax cost of debt, and a 88.53% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What OSK WACC implies

A 9.41% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates OSK

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.13 and equity accounts for 88.53% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.