Skip to content
DeepViews
VALUATION

OSCR WACC: 10.38% for Oscar Health, Inc.

Current inputs imply a 10.72% cost of equity and a 3.67% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Oscar Health, Inc. Common Stock (OSCR) WACC Results
Weighted Average Cost of Capital
10.38%
Cost of Equity
10.72%
Risk-Free Rate5.05%
Beta1.51
Market Risk Premium4.23%
Cost of Debt
2.90%
Pre-Tax Cost of Debt3.67%
Tax Rate21.00%
Tax Shield0.77%
Capital Structure
Equity: 95.66%($9503.18M)
Debt: 4.34%($431.63M)
Equity Component
10.25%
95.66% × 10.72%
Debt Component
0.13%
4.34% × 2.90%

Oscar Health, Inc. (OSCR) WACC in context

Oscar Health, Inc. (OSCR) currently screens with an estimated WACC of 10.38%. That blends a 10.72% cost of equity, a 3.67% pre-tax cost of debt, and a 95.66% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What OSCR WACC implies

A 10.38% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates OSCR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.51 and equity accounts for 95.66% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.