Skip to content

Onterris, Inc. (ONT) — WACC Analysis

WACC Breakdown

Onterris, Inc. (ONT) has a weighted average cost of capital (WACC) of 8.2%. The cost of equity is 10.0%, derived from a beta of 1.19 and a risk-free rate of 5.2%. The after-tax cost of debt is 5.9%. The capital structure is 57.2% equity and 42.8% debt.

Interpretation

A WACC of 8.2% is moderate, reflecting the market's balanced risk assessment of Onterris, Inc..

Investors can compare ONT's WACC of 8.2% against industry peers to gauge its relative financing costs. A beta of 1.19 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ONT WACC: 8.24% for Onterris, Inc.

Current inputs imply a 9.99% cost of equity and a 5.92% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Onterris, Inc. Common Stock (ONT) WACC Results
Weighted Average Cost of Capital
8.24%
Cost of Equity
9.99%
Risk-Free Rate5.22%
Beta1.19
Market Risk Premium4.23%
Cost of Debt
5.92%
Pre-Tax Cost of Debt5.92%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 57.16%($465.66M)
Debt: 42.84%($349.05M)
Equity Component
5.71%
57.16% × 9.99%
Debt Component
2.54%
42.84% × 5.92%

Onterris, Inc. (ONT) WACC in context

Onterris, Inc. (ONT) currently screens with an estimated WACC of 8.24%. That blends a 9.99% cost of equity, a 5.92% pre-tax cost of debt, and a 57.16% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What ONT WACC implies

A 8.24% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates ONT

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.19 and equity accounts for 57.16% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

ONT WACC: 8.24% — Onterris, Inc. Cost of Capital (October 2026) | DeepViews