Skip to content

OneConstruction Group Limited Ordinary Shares (ONEG) — WACC Analysis

WACC Breakdown

OneConstruction Group Limited Ordinary Shares (ONEG) has a weighted average cost of capital (WACC) of 10.7%. The cost of equity is 9.4%, derived from a beta of 0.97 and a risk-free rate of 5.2%. The after-tax cost of debt is 34.2%. The capital structure is 94.6% equity and 5.4% debt.

Interpretation

A WACC of 10.7% is moderate, reflecting the market's balanced risk assessment of OneConstruction Group Limited Ordinary Shares.

Investors can compare ONEG's WACC of 10.7% against industry peers to gauge its relative financing costs. A beta of 0.97 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ONEG WACC: 10.71% for OneConstruction Group Limited Ordinary Shares

Current inputs imply a 9.37% cost of equity and a 34.17% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

OneConstruction Group Limited Ordinary Shares Common Stock (ONEG) WACC Results
Weighted Average Cost of Capital
10.71%
Cost of Equity
9.37%
Risk-Free Rate5.22%
Beta0.97
Market Risk Premium4.23%
Cost of Debt
34.17%
Pre-Tax Cost of Debt34.17%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 94.56%($15.87M)
Debt: 5.44%($0.91M)
Equity Component
8.86%
94.56% × 9.37%
Debt Component
1.86%
5.44% × 34.17%

OneConstruction Group Limited Ordinary Shares (ONEG) WACC in context

OneConstruction Group Limited Ordinary Shares (ONEG) currently screens with an estimated WACC of 10.71%. That blends a 9.37% cost of equity, a 34.17% pre-tax cost of debt, and a 94.56% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What ONEG WACC implies

A 10.71% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates ONEG

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.97 and equity accounts for 94.56% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.