Skip to content

Oneok, Inc. (OKE) — WACC Analysis

WACC Breakdown

Oneok, Inc. (OKE) has a weighted average cost of capital (WACC) of 7.1%. The cost of equity is 8.7%, derived from a beta of 0.75 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.3%. The capital structure is 63.9% equity and 36.1% debt.

Interpretation

A WACC of 7.1% suggests that the market views Oneok, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare OKE's WACC of 7.1% against industry peers to gauge its relative financing costs. A beta of 0.75 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

OKE WACC: 7.14% for Oneok, Inc.

Current inputs imply a 8.71% cost of equity and a 5.50% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Oneok, Inc. Common Stock (OKE) WACC Results
Weighted Average Cost of Capital
7.14%
Cost of Equity
8.71%
Risk-Free Rate5.19%
Beta0.75
Market Risk Premium4.23%
Cost of Debt
4.35%
Pre-Tax Cost of Debt5.50%
Tax Rate21.00%
Tax Shield1.16%
Capital Structure
Equity: 63.91%($57.15B)
Debt: 36.09%($32.27B)
Equity Component
5.57%
63.91% × 8.71%
Debt Component
1.57%
36.09% × 4.35%

Oneok, Inc. (OKE) WACC in context

Oneok, Inc. (OKE) currently screens with an estimated WACC of 7.14%. That blends a 8.71% cost of equity, a 5.50% pre-tax cost of debt, and a 63.91% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What OKE WACC implies

A 7.14% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates OKE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.75 and equity accounts for 63.91% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.