Skip to content

Oil-Dri Corporation of America (ODC) — WACC Analysis

WACC Breakdown

Oil-Dri Corporation of America (ODC) has a weighted average cost of capital (WACC) of 7.7%. The cost of equity is 7.8%, derived from a beta of 0.41 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.6%. The capital structure is 97.0% equity and 3.0% debt.

Interpretation

A WACC of 7.7% suggests that the market views Oil-Dri Corporation of America as relatively low-risk, with a lower cost of financing.

Investors can compare ODC's WACC of 7.7% against industry peers to gauge its relative financing costs. A beta of 0.41 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

ODC WACC: 7.69% for Oil-Dri Corporation of America

Current inputs imply a 7.79% cost of equity and a 5.81% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Oil-Dri Corporation of America Common Stock (ODC) WACC Results
Weighted Average Cost of Capital
7.69%
Cost of Equity
7.79%
Risk-Free Rate5.22%
Beta0.41
Market Risk Premium4.23%
Cost of Debt
4.59%
Pre-Tax Cost of Debt5.81%
Tax Rate21.00%
Tax Shield1.22%
Capital Structure
Equity: 97.05%($1244.94M)
Debt: 2.95%($37.86M)
Equity Component
7.56%
97.05% × 7.79%
Debt Component
0.14%
2.95% × 4.59%

Oil-Dri Corporation of America (ODC) WACC in context

Oil-Dri Corporation of America (ODC) currently screens with an estimated WACC of 7.69%. That blends a 7.79% cost of equity, a 5.81% pre-tax cost of debt, and a 97.05% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What ODC WACC implies

A 7.69% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates ODC

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.41 and equity accounts for 97.05% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.