Skip to content
DeepViews
VALUATION

NNI WACC: 6.36% for Nelnet, Inc. Class A

Current inputs imply a 8.29% cost of equity and a 6.50% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Nelnet, Inc. Class A Common Stock (NNI) WACC Results
Weighted Average Cost of Capital
6.36%
Cost of Equity
8.29%
Risk-Free Rate5.22%
Beta0.59
Market Risk Premium4.23%
Cost of Debt
5.13%
Pre-Tax Cost of Debt6.50%
Tax Rate21.00%
Tax Shield1.36%
Capital Structure
Equity: 38.99%($4501.77M)
Debt: 61.01%($7043.16M)
Equity Component
3.23%
38.99% × 8.29%
Debt Component
3.13%
61.01% × 5.13%

Nelnet, Inc. Class A (NNI) WACC in context

Nelnet, Inc. Class A (NNI) currently screens with an estimated WACC of 6.36%. That blends a 8.29% cost of equity, a 6.50% pre-tax cost of debt, and a 38.99% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What NNI WACC implies

A 6.36% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates NNI

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.59 and equity accounts for 38.99% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

NNI WACC — Nelnet, Inc. Class A Free WACC Calculator — Weighted Average Cost of Capital | DeepViews