Skip to content

New Fortress Energy Inc. Class A Common Stock (NFE) — WACC Analysis

WACC Breakdown

New Fortress Energy Inc. Class A Common Stock (NFE) has a weighted average cost of capital (WACC) of 20.0%. The cost of equity is 10.9%, derived from a beta of 1.52 and a risk-free rate of 5.2%. The after-tax cost of debt is 36.2%. The capital structure is 1.1% equity and 98.9% debt.

Interpretation

A WACC of 20.0% indicates that the market perceives New Fortress Energy Inc. Class A Common Stock as higher-risk, requiring a greater return to compensate investors.

Investors can compare NFE's WACC of 20.0% against industry peers to gauge its relative financing costs. A beta of 1.52 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

NFE WACC: 20.00% for New Fortress Energy Inc. Class A Common Stock

Current inputs imply a 10.92% cost of equity and a 36.19% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

New Fortress Energy Inc. Class A Common Stock Common Stock (NFE) WACC Results
Weighted Average Cost of Capital
20.00%
Cost of Equity
10.92%
Risk-Free Rate5.22%
Beta1.52
Market Risk Premium4.23%
Cost of Debt
36.19%
Pre-Tax Cost of Debt36.19%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 1.12%($24.11M)
Debt: 98.88%($2131.18M)
Equity Component
0.12%
1.12% × 10.92%
Debt Component
35.79%
98.88% × 36.19%

New Fortress Energy Inc. Class A Common Stock (NFE) WACC in context

New Fortress Energy Inc. Class A Common Stock (NFE) currently screens with an estimated WACC of 20.00%. That blends a 10.92% cost of equity, a 36.19% pre-tax cost of debt, and a 1.12% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What NFE WACC implies

A 20.00% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates NFE

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.52 and equity accounts for 1.12% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

NFE WACC: 20.00% — New Fortress Energy Inc. Class A Common Stock Cost of Capital (October 2026) | DeepViews