Skip to content

Mannatech Inc. (MTEX) — WACC Analysis

WACC Breakdown

Mannatech Inc. (MTEX) has a weighted average cost of capital (WACC) of 8.7%. The cost of equity is 7.6%, derived from a beta of 0.33 and a risk-free rate of 5.2%. The after-tax cost of debt is 14.8%. The capital structure is 84.7% equity and 15.3% debt.

Interpretation

A WACC of 8.7% is moderate, reflecting the market's balanced risk assessment of Mannatech Inc..

Investors can compare MTEX's WACC of 8.7% against industry peers to gauge its relative financing costs. A beta of 0.33 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

MTEX WACC: 8.67% for Mannatech Inc.

Current inputs imply a 7.56% cost of equity and a 14.76% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Mannatech Inc. Common Stock (MTEX) WACC Results
Weighted Average Cost of Capital
8.67%
Cost of Equity
7.56%
Risk-Free Rate5.22%
Beta0.33
Market Risk Premium4.23%
Cost of Debt
14.76%
Pre-Tax Cost of Debt14.76%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 84.65%($15.17M)
Debt: 15.35%($2.75M)
Equity Component
6.40%
84.65% × 7.56%
Debt Component
2.27%
15.35% × 14.76%

Mannatech Inc. (MTEX) WACC in context

Mannatech Inc. (MTEX) currently screens with an estimated WACC of 8.67%. That blends a 7.56% cost of equity, a 14.76% pre-tax cost of debt, and a 84.65% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What MTEX WACC implies

A 8.67% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates MTEX

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.33 and equity accounts for 84.65% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.