Skip to content

Strategy Inc Common Stock Class A (MSTR) — WACC Analysis

WACC Breakdown

Strategy Inc Common Stock Class A (MSTR) has a weighted average cost of capital (WACC) of 8.1%. The cost of equity is 9.0%, derived from a beta of 1.00 and a risk-free rate of 4.7%. The after-tax cost of debt is 2.0%. The capital structure is 88.3% equity and 11.7% debt.

Interpretation

A WACC of 8.1% is moderate, reflecting the market's balanced risk assessment of Strategy Inc Common Stock Class A.

Investors can compare MSTR's WACC of 8.1% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

MSTR WACC: 8.14% for Strategy Inc Common Stock Class A

Current inputs imply a 8.96% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Strategy Inc Common Stock Class A Common Stock (MSTR) WACC Results
Weighted Average Cost of Capital
8.14%
Cost of Equity
8.96%
Risk-Free Rate4.73%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
2.00%
Pre-Tax Cost of Debt2.00%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 88.29%($50.58B)
Debt: 11.71%($6709.93M)
Equity Component
7.91%
88.29% × 8.96%
Debt Component
0.23%
11.71% × 2.00%

Strategy Inc Common Stock Class A (MSTR) WACC in context

Strategy Inc Common Stock Class A (MSTR) currently screens with an estimated WACC of 8.14%. That blends a 8.96% cost of equity, a 2.00% pre-tax cost of debt, and a 88.29% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What MSTR WACC implies

A 8.14% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates MSTR

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 88.29% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

MSTR WACC: 8.14% — Strategy Inc Common Stock Class A Cost of Capital (September 2026) | DeepViews