Skip to content
DeepViews
VALUATION

MPB WACC: 16.69% for Mid Penn Bancorp, Inc.

Current inputs imply a 8.49% cost of equity and a 89.97% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Mid Penn Bancorp, Inc. Common Stock (MPB) WACC Results
Weighted Average Cost of Capital
16.69%
Cost of Equity
8.49%
Risk-Free Rate5.22%
Beta0.66
Market Risk Premium4.23%
Cost of Debt
71.08%
Pre-Tax Cost of Debt89.97%
Tax Rate21.00%
Tax Shield18.89%
Capital Structure
Equity: 86.90%($912.32M)
Debt: 13.10%($137.50M)
Equity Component
7.38%
86.90% × 8.49%
Debt Component
9.31%
13.10% × 71.08%

Mid Penn Bancorp, Inc. (MPB) WACC in context

Mid Penn Bancorp, Inc. (MPB) currently screens with an estimated WACC of 16.69%. That blends a 8.49% cost of equity, a 89.97% pre-tax cost of debt, and a 86.90% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What MPB WACC implies

A 16.69% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates MPB

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.66 and equity accounts for 86.90% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.