Skip to content

MDU Resources Group, Inc. (MDU) — WACC Analysis

WACC Breakdown

MDU Resources Group, Inc. (MDU) has a weighted average cost of capital (WACC) of 6.5%. The cost of equity is 8.3%, derived from a beta of 0.59 and a risk-free rate of 5.2%. The after-tax cost of debt is 3.7%. The capital structure is 60.5% equity and 39.5% debt.

Interpretation

A WACC of 6.5% suggests that the market views MDU Resources Group, Inc. as relatively low-risk, with a lower cost of financing.

Investors can compare MDU's WACC of 6.5% against industry peers to gauge its relative financing costs. A beta of 0.59 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

MDU WACC: 6.47% for MDU Resources Group, Inc.

Current inputs imply a 8.29% cost of equity and a 4.65% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

MDU Resources Group, Inc. Common Stock (MDU) WACC Results
Weighted Average Cost of Capital
6.47%
Cost of Equity
8.29%
Risk-Free Rate5.22%
Beta0.59
Market Risk Premium4.23%
Cost of Debt
3.67%
Pre-Tax Cost of Debt4.65%
Tax Rate21.00%
Tax Shield0.98%
Capital Structure
Equity: 60.47%($3941.95M)
Debt: 39.53%($2577.16M)
Equity Component
5.02%
60.47% × 8.29%
Debt Component
1.45%
39.53% × 3.67%

MDU Resources Group, Inc. (MDU) WACC in context

MDU Resources Group, Inc. (MDU) currently screens with an estimated WACC of 6.47%. That blends a 8.29% cost of equity, a 4.65% pre-tax cost of debt, and a 60.47% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What MDU WACC implies

A 6.47% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates MDU

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.59 and equity accounts for 60.47% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.