Skip to content

EASTMAN KODAK COMPANY (KODK) — WACC Analysis

WACC Breakdown

EASTMAN KODAK COMPANY (KODK) has a weighted average cost of capital (WACC) of 14.4%. The cost of equity is 11.1%, derived from a beta of 1.58 and a risk-free rate of 5.2%. The after-tax cost of debt is 40.9%. The capital structure is 89.1% equity and 10.9% debt.

Interpretation

A WACC of 14.4% indicates that the market perceives EASTMAN KODAK COMPANY as higher-risk, requiring a greater return to compensate investors.

Investors can compare KODK's WACC of 14.4% against industry peers to gauge its relative financing costs. A beta of 1.58 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

KODK WACC: 14.37% for EASTMAN KODAK COMPANY

Current inputs imply a 11.11% cost of equity and a 40.91% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

EASTMAN KODAK COMPANY Common Stock (KODK) WACC Results
Weighted Average Cost of Capital
14.37%
Cost of Equity
11.11%
Risk-Free Rate5.24%
Beta1.58
Market Risk Premium4.23%
Cost of Debt
40.91%
Pre-Tax Cost of Debt40.91%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 89.06%($895.78M)
Debt: 10.94%($110.00M)
Equity Component
9.89%
89.06% × 11.11%
Debt Component
4.47%
10.94% × 40.91%

EASTMAN KODAK COMPANY (KODK) WACC in context

EASTMAN KODAK COMPANY (KODK) currently screens with an estimated WACC of 14.37%. That blends a 11.11% cost of equity, a 40.91% pre-tax cost of debt, and a 89.06% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

What KODK WACC implies

A 14.37% discount rate screens as a relatively high discount rate, which makes valuation more sensitive to execution and capital structure risk.

How this page calculates KODK

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.58 and equity accounts for 89.06% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.