Skip to content
DeepViews
VALUATION

KNSL WACC: 8.04% for Kinsale Capital Group, Inc.

Current inputs imply a 8.14% cost of equity and a 5.65% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Kinsale Capital Group, Inc. Common Stock (KNSL) WACC Results
Weighted Average Cost of Capital
8.04%
Cost of Equity
8.14%
Risk-Free Rate4.98%
Beta0.62
Market Risk Premium4.23%
Cost of Debt
4.46%
Pre-Tax Cost of Debt5.65%
Tax Rate21.00%
Tax Shield1.19%
Capital Structure
Equity: 97.32%($8169.76M)
Debt: 2.68%($224.60M)
Equity Component
7.92%
97.32% × 8.14%
Debt Component
0.12%
2.68% × 4.46%

Kinsale Capital Group, Inc. (KNSL) WACC in context

Kinsale Capital Group, Inc. (KNSL) currently screens with an estimated WACC of 8.04%. That blends a 8.14% cost of equity, a 5.65% pre-tax cost of debt, and a 97.32% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What KNSL WACC implies

A 8.04% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates KNSL

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.62 and equity accounts for 97.32% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

KNSL WACC — Kinsale Capital Group, Inc. Free WACC Calculator — Weighted Average Cost of Capital | DeepViews