Skip to content

K-Tech Solutions Company Limited Class A Ordinary Shares (KMRK) — WACC Analysis

WACC Breakdown

K-Tech Solutions Company Limited Class A Ordinary Shares (KMRK) has a weighted average cost of capital (WACC) of 9.3%. The cost of equity is 9.4%, derived from a beta of 1.00 and a risk-free rate of 5.2%. The after-tax cost of debt is 4.1%. The capital structure is 97.1% equity and 2.9% debt.

Interpretation

A WACC of 9.3% is moderate, reflecting the market's balanced risk assessment of K-Tech Solutions Company Limited Class A Ordinary Shares.

Investors can compare KMRK's WACC of 9.3% against industry peers to gauge its relative financing costs. A beta of 1.00 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

KMRK WACC: 9.29% for K-Tech Solutions Company Limited Class A Ordinary Shares

Current inputs imply a 9.45% cost of equity and a 5.23% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

K-Tech Solutions Company Limited Class A Ordinary Shares Common Stock (KMRK) WACC Results
Weighted Average Cost of Capital
9.29%
Cost of Equity
9.45%
Risk-Free Rate5.22%
Beta1.00
Market Risk Premium4.23%
Cost of Debt
4.13%
Pre-Tax Cost of Debt5.23%
Tax Rate21.00%
Tax Shield1.10%
Capital Structure
Equity: 97.08%($28.06M)
Debt: 2.92%($0.84M)
Equity Component
9.17%
97.08% × 9.45%
Debt Component
0.12%
2.92% × 4.13%

K-Tech Solutions Company Limited Class A Ordinary Shares (KMRK) WACC in context

K-Tech Solutions Company Limited Class A Ordinary Shares (KMRK) currently screens with an estimated WACC of 9.29%. That blends a 9.45% cost of equity, a 5.23% pre-tax cost of debt, and a 97.08% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What KMRK WACC implies

A 9.29% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates KMRK

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.00 and equity accounts for 97.08% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.