Skip to content

Jayud Global Logistics Limited Class A Ordinary Shares (JYD) — WACC Analysis

WACC Breakdown

Jayud Global Logistics Limited Class A Ordinary Shares (JYD) has a weighted average cost of capital (WACC) of 6.1%. The cost of equity is 8.0%, derived from a beta of 0.69 and a risk-free rate of 4.7%. The after-tax cost of debt is 2.0%. The capital structure is 67.2% equity and 32.8% debt.

Interpretation

A WACC of 6.1% suggests that the market views Jayud Global Logistics Limited Class A Ordinary Shares as relatively low-risk, with a lower cost of financing.

Investors can compare JYD's WACC of 6.1% against industry peers to gauge its relative financing costs. A beta of 0.69 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

JYD WACC: 6.05% for Jayud Global Logistics Limited Class A Ordinary Shares

Current inputs imply a 8.03% cost of equity and a 2.00% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Jayud Global Logistics Limited Class A Ordinary Shares Common Stock (JYD) WACC Results
Weighted Average Cost of Capital
6.05%
Cost of Equity
8.03%
Risk-Free Rate4.67%
Beta0.69
Market Risk Premium4.23%
Cost of Debt
2.00%
Pre-Tax Cost of Debt2.00%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 67.25%($7.68M)
Debt: 32.75%($3.74M)
Equity Component
5.40%
67.25% × 8.03%
Debt Component
0.66%
32.75% × 2.00%

Jayud Global Logistics Limited Class A Ordinary Shares (JYD) WACC in context

Jayud Global Logistics Limited Class A Ordinary Shares (JYD) currently screens with an estimated WACC of 6.05%. That blends a 8.03% cost of equity, a 2.00% pre-tax cost of debt, and a 67.25% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What JYD WACC implies

A 6.05% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates JYD

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.69 and equity accounts for 67.25% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.