Skip to content

Henry (Jack) & Associates (JKHY) — WACC Analysis

WACC Breakdown

Henry (Jack) & Associates (JKHY) has a weighted average cost of capital (WACC) of 8.0%. The cost of equity is 8.0%, derived from a beta of 0.49 and a risk-free rate of 5.2%. The after-tax cost of debt is 10.6%. The capital structure is 99.6% equity and 0.4% debt.

Interpretation

A WACC of 8.0% is moderate, reflecting the market's balanced risk assessment of Henry (Jack) & Associates.

Investors can compare JKHY's WACC of 8.0% against industry peers to gauge its relative financing costs. A beta of 0.49 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

JKHY WACC: 8.02% for Henry (Jack) & Associates

Current inputs imply a 8.01% cost of equity and a 13.47% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Henry (Jack) & Associates Common Stock (JKHY) WACC Results
Weighted Average Cost of Capital
8.02%
Cost of Equity
8.01%
Risk-Free Rate5.22%
Beta0.49
Market Risk Premium4.23%
Cost of Debt
10.64%
Pre-Tax Cost of Debt13.47%
Tax Rate21.00%
Tax Shield2.83%
Capital Structure
Equity: 99.62%($10.49B)
Debt: 0.38%($40.00M)
Equity Component
7.98%
99.62% × 8.01%
Debt Component
0.04%
0.38% × 10.64%

Henry (Jack) & Associates (JKHY) WACC in context

Henry (Jack) & Associates (JKHY) currently screens with an estimated WACC of 8.02%. That blends a 8.01% cost of equity, a 13.47% pre-tax cost of debt, and a 99.62% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What JKHY WACC implies

A 8.02% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates JKHY

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.49 and equity accounts for 99.62% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.