Skip to content

Jewett-Cameron Trading (JCTC) — WACC Analysis

WACC Breakdown

Jewett-Cameron Trading (JCTC) has a weighted average cost of capital (WACC) of 10.2%. The cost of equity is 7.3%, derived from a beta of 0.22 and a risk-free rate of 5.2%. The after-tax cost of debt is 32.8%. The capital structure is 88.5% equity and 11.5% debt.

Interpretation

A WACC of 10.2% is moderate, reflecting the market's balanced risk assessment of Jewett-Cameron Trading.

Investors can compare JCTC's WACC of 10.2% against industry peers to gauge its relative financing costs. A beta of 0.22 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

JCTC WACC: 10.21% for Jewett-Cameron Trading

Current inputs imply a 7.27% cost of equity and a 32.77% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Jewett-Cameron Trading Common Stock (JCTC) WACC Results
Weighted Average Cost of Capital
10.21%
Cost of Equity
7.27%
Risk-Free Rate5.24%
Beta0.22
Market Risk Premium4.23%
Cost of Debt
32.77%
Pre-Tax Cost of Debt32.77%
Tax Rate0.00%
Tax Shield0.00%
Capital Structure
Equity: 88.49%($10.21M)
Debt: 11.51%($1.33M)
Equity Component
6.43%
88.49% × 7.27%
Debt Component
3.77%
11.51% × 32.77%

Jewett-Cameron Trading (JCTC) WACC in context

Jewett-Cameron Trading (JCTC) currently screens with an estimated WACC of 10.21%. That blends a 7.27% cost of equity, a 32.77% pre-tax cost of debt, and a 88.49% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What JCTC WACC implies

A 10.21% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates JCTC

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.22 and equity accounts for 88.49% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

JCTC WACC: 10.21% — Jewett-Cameron Trading Cost of Capital (October 2026) | DeepViews