Skip to content
DeepViews
VALUATION

JCAP WACC: 7.69% for Jefferson Capital, Inc. Common Stock

Current inputs imply a 9.22% cost of equity and a 8.14% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Jefferson Capital, Inc. Common Stock Common Stock (JCAP) WACC Results
Weighted Average Cost of Capital
7.69%
Cost of Equity
9.22%
Risk-Free Rate5.22%
Beta0.92
Market Risk Premium4.23%
Cost of Debt
6.43%
Pre-Tax Cost of Debt8.14%
Tax Rate21.00%
Tax Shield1.71%
Capital Structure
Equity: 45.04%($1168.61M)
Debt: 54.96%($1425.94M)
Equity Component
4.15%
45.04% × 9.22%
Debt Component
3.53%
54.96% × 6.43%

Jefferson Capital, Inc. Common Stock (JCAP) WACC in context

Jefferson Capital, Inc. Common Stock (JCAP) currently screens with an estimated WACC of 7.69%. That blends a 9.22% cost of equity, a 8.14% pre-tax cost of debt, and a 45.04% equity weight into the discount rate you would typically use in a DCF model.

screens as a relatively low discount rate, which usually supports higher DCF values.

What JCAP WACC implies

A 7.69% discount rate screens as a relatively low discount rate, which usually supports higher DCF values.

How this page calculates JCAP

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 0.92 and equity accounts for 45.04% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.

JCAP WACC — Jefferson Capital, Inc. Common Stock Free WACC Calculator — Weighted Average Cost of Capital | DeepViews