Skip to content

Intuit Inc (INTU) — WACC Analysis

WACC Breakdown

Intuit Inc (INTU) has a weighted average cost of capital (WACC) of 9.3%. The cost of equity is 9.7%, derived from a beta of 1.27 and a risk-free rate of 4.7%. The after-tax cost of debt is 3.1%. The capital structure is 94.1% equity and 5.9% debt.

Interpretation

A WACC of 9.3% is moderate, reflecting the market's balanced risk assessment of Intuit Inc.

Investors can compare INTU's WACC of 9.3% against industry peers to gauge its relative financing costs. A beta of 1.27 reflects the stock's volatility relative to the broader market.

DeepViews
VALUATION

INTU WACC: 9.33% for Intuit Inc

Current inputs imply a 9.72% cost of equity and a 3.98% pre-tax cost of debt. Use this discount rate as a starting point for DCF validation.

[01]Current Market Data
Loading market data...
[02]
WACC Calculation Process
1
Market Data Loaded
2
Company Data Fetched
3
Beta Calculated (5Y)
4
Inputs Auto-Populated
5
WACC Calculated
[03]
Step 2: Enter Ticker Symbol
Quick search:
Step 4: Review Auto-Populated WACC Inputs

Values are automatically populated from real data. You can adjust them manually if needed.

4.30%
1.000
4.23%
5.00%
21.00%
70.00%
Debt: 30.00%Equity: 70.00%

Please enter a valid company ticker to calculate WACC

Intuit Inc Common Stock (INTU) WACC Results
Weighted Average Cost of Capital
9.33%
Cost of Equity
9.72%
Risk-Free Rate4.73%
Beta1.27
Market Risk Premium4.23%
Cost of Debt
3.14%
Pre-Tax Cost of Debt3.98%
Tax Rate21.00%
Tax Shield0.83%
Capital Structure
Equity: 94.08%($97.94B)
Debt: 5.92%($6162.00M)
Equity Component
9.15%
94.08% × 9.72%
Debt Component
0.19%
5.92% × 3.14%

Intuit Inc (INTU) WACC in context

Intuit Inc (INTU) currently screens with an estimated WACC of 9.33%. That blends a 9.72% cost of equity, a 3.98% pre-tax cost of debt, and a 94.08% equity weight into the discount rate you would typically use in a DCF model.

falls into a common range for established public companies and is a practical DCF starting point.

What INTU WACC implies

A 9.33% discount rate falls into a common range for established public companies and is a practical DCF starting point.

How this page calculates INTU

This page combines CAPM-based cost of equity with SEC-derived debt and capital structure inputs. The current beta is 1.27 and equity accounts for 94.08% of capital.

What to do next

Validate business quality on the company page, then carry the same discount-rate assumptions into the DCF page to test fair value sensitivity.

Disclaimer: This is not financial advice. Data sourced from SEC EDGAR and Polygon.io. Past performance does not guarantee future results. Always conduct your own research before making investment decisions.